173 Hasting TrlWhitefishMT59912
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Whitefish at 173 Hasting Trl, Whitefish, MT, 59912 projects strong ROI of 6.51%. Rental yield 2.45%. With 5% annual appreciation, the property builds $634,066 in value over five years. Equity growth combined delivers a projected five-year ROI of 47.13%, translating into $305,538 in total cumulative return on $648,338 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.5% | 5.8% |
| Monthly Cash Flow | $(8,721) | $28,500 |
City averages based on Whitefish market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,692 |
| Total Monthly Debt Service | $12,500 |
| DSCR Ratio | 0.38x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2017
11.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59912, Columbia Falls, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,326 (100%) |
| Owner Occupied HU | 4,827 (65.9%) |
| Renter Occupied HU | 1,738 (23.7%) |
| Vacant Housing Units | 761 (10.4%) |
| Median Home Value | $576,189 |
| Average Home Value | $598,762 |
Housing Distribution
Address Breakdown
Residential
5,561
Single Family
5,464
Multi-Family
97
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2017
11.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59912, Columbia Falls, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,326 (100%) |
| Owner Occupied HU | 4,827 (65.9%) |
| Renter Occupied HU | 1,738 (23.7%) |
| Vacant Housing Units | 761 (10.4%) |
| Median Home Value | $576,189 |
| Average Home Value | $598,762 |
Housing Distribution
Address Breakdown
Residential
5,561
Single Family
5,464
Multi-Family
97
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jen Dolan • National Parks Realty - Whitefish
Mls Name: MRMLS
Mls Provider:
Mls ID: #30034915
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.