173 Graves CirPottsboroTX75076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pottsboro at 173 Graves Cir, Pottsboro, TX, 75076 offers $2,832/mo rent that, after a $1,689/mo payment, leaves $378/mo cash flow. Total monthly income is $2,832/mo, and annual cash flow is $4,539/yr on $114,368 cash. Return on cash invested measures 23.88% in year one, and rental yield stands at 9.85% at a $345,000 entry. Equity gained on principal adds $2,226/yr while 5% annual appreciation compounds into $95,317 by year five. Five-year ROI records 125.37% and total cumulative return in cash reaches $143,380. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,832/mo property income versus a $1,689/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75076, Pottsboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,929 (100%) |
| Owner Occupied HU | 2,944 (59.7%) |
| Renter Occupied HU | 786 (15.9%) |
| Vacant Housing Units | 1,199 (24.3%) |
| Median Home Value | $302,573 |
| Average Home Value | $347,542 |
Housing Distribution
Address Breakdown
Residential
3,946
Single Family
3,890
Multi-Family
56
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Whitney Oestreich • Native Nest Properties
Mls Name: NTREIS
Mls ID: #20747711
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.