Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cross Plains at 173 George Scott St, Cross Plains, TX, 76443 earns $218/mo cash flow from $1,775/mo rent with a $1,072/mo payment. Total monthly income totals $1,775/mo, and annual cash flow totals $2,611/yr on $72,599 capital. ROI tracks 23.5% on current figures, and rental yield reads 9.73% at a $219,000 purchase. Equity gained on principal adds $1,413/yr, and 5% annual appreciation supports $60,506 over five years. Five-year ROI reaches 123.35% and total cumulative return in cash sums $89,553. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,775/mo property income instead of your personal income.
Single Family
Built in 1964
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76443, Cross Plains, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,060 (100%) |
| Owner Occupied HU | 672 (63.4%) |
| Renter Occupied HU | 162 (15.3%) |
| Vacant Housing Units | 226 (21.3%) |
| Median Home Value | $173,026 |
| Average Home Value | $229,360 |
Residential
707
Single Family
707
Multi-Family
0
Businesses
91
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $219,000 |
| 2025-05-28 | Listing removed | $219,900 |
| 2025-05-15 | Price change | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $530.90 | N/A | $244,800 | 25.08% |
| 2023-06-06 | $530.90 | -33.11% | $195,710 | 45.79% |
| 2022-06-06 | $793.71 | N/A | $134,240 | 5.62% |
Listed by: Justin Riggan • KWSynergy
Mls Name: NTREIS
Mls ID: #20955508
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
