173 Edgewood Estates RdBeverlyWV26253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beverly at 173 Edgewood Estates Rd, Beverly, WV, 26253 priced at $339,500 converts $2,170/mo rent into $205/mo cash flow after a $1,662/mo obligation. Total monthly income equals $2,170/mo, and annual cash flow totals $2,463/yr on $112,544 invested. Return on cash invested prints 22.1% in year one, and rental yield reads 7.67% against a $339,500 entry. Equity gained on principal adds $2,191/yr, while 5% annual appreciation compiles into $93,798 by year five. Five-year ROI reaches 114.08% and total cumulative return in cash sums $128,393. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,170/mo property income covering a $1,662/mo payment, not borrower’s personal income.
Single Family
Built in 2003
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26253, Beverly, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,602 (100%) |
| Owner Occupied HU | 1,006 (62.8%) |
| Renter Occupied HU | 378 (23.6%) |
| Vacant Housing Units | 218 (13.6%) |
| Median Home Value | $170,890 |
| Average Home Value | $189,327 |
Housing Distribution
Address Breakdown
Residential
1,258
Single Family
1,258
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CHRISTOPHER PUDDER • HOUSE HUNTERS REAL ESTATE, LLC
Mls Name: NCWV REIN
Mls ID: #10163018