173 E Main St, Parrott, GA, 39877 | $118/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1814 sft

131 Brittany Lakes Dr, Leesburg, GA, 31763

3 Bed
2 Bath
2033 sft

621 Dixie Rd, Leesburg, GA, 31763

3 Bed
2 Bath
1770 sft

1770 Smithville Rd N, Leesburg, GA, 31763

3 Bed
2 Bath
1526 sft

313 Crotwell Rd, Leesburg, GA, 31763

Nearby investment properties with comparable prices

4 Bed
2 Bath
1930 sft

219 Shirley Rd, Americus, GA, 31709

3 Bed
2 Bath
1540 sft

929 Armena Rd, Leesburg, GA, 31763

3 Bed
2 Bath
2496 sft

205 Valley Dr, Americus, GA, 31709

3 Bed
3 Bath
2432 sft

57 Homeplace Ln, Richland, GA, 31825

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Parrott at 173 E Main St, Parrott, GA, 39877 earns $118/mo cash flow from $1,943/mo rent with a $1,468/mo payment. Total monthly income totals $1,943/mo, and annual cash flow totals $1,411/yr on $99,417 capital. ROI tracks 21.33% on current figures, and rental yield reads 7.77% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 110.33% and total cumulative return in cash sums $109,684. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,943/mo property income instead of your personal income.

Single Family

Built in 1914

2.03 Acres lot

$N/A/sqft

No HOA