173 Copperfield DrDaytonOH45415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 173 Copperfield Dr, Dayton, OH, 45415 uses $119,307 cash to close to unlock $6,962/yr annual cash flow and $580/mo monthly cash flow. Total monthly income runs $2,948/mo, and a $1,762/mo payment keeps the spread at $580/mo. Purchase price stands at $359,900, and rental yield measures 9.83% with $2,948/mo rent. Return on cash invested shows 25.74% in year one, and 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 134.68% and total cumulative return in cash records $160,682. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,948/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Condo
Built in 1994
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45415, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,604 (100%) |
| Owner Occupied HU | 3,751 (66.9%) |
| Renter Occupied HU | 1,567 (28.0%) |
| Vacant Housing Units | 286 ( 5.1%) |
| Median Home Value | $209,853 |
| Average Home Value | $219,763 |
Housing Distribution
Address Breakdown
Residential
5,528
Single Family
4,692
Multi-Family
836
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices