173 Brinson StRocky FordGA30455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocky Ford at 173 Brinson St, Rocky Ford, GA, 30455 uses $76,610 cash to close to unlock $9,651/yr annual cash flow and $804/mo monthly cash flow. Total monthly income runs $2,274/mo, and a $1,131/mo payment keeps the spread at $804/mo. Purchase price stands at $231,100, and rental yield measures 11.81% with $2,274/mo rent. Return on cash invested shows 32.51% in year one, and 5% annual appreciation builds toward $63,849 over five years. Five-year ROI reaches 170.66% and total cumulative return in cash records $130,744. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,274/mo property income covering a $1,131/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30455, Rocky Ford, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 311 (100%) |
| Owner Occupied HU | 185 (59.5%) |
| Renter Occupied HU | 74 (23.8%) |
| Vacant Housing Units | 52 (16.7%) |
| Median Home Value | $137,500 |
| Average Home Value | $196,541 |
Housing Distribution
Address Breakdown
Residential
294
Single Family
294
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A