173 Bosque Bend Ln, China Spring, TX, 76633 | $523/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

173 Bosque Bend Ln, China Spring, TX, 76633 | $523/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2049 sft

420 W 6th St, Crawford, TX, 76638

4 Bed
2 Bath
2010 sft

912 Cumberland St, Mcgregor, TX, 76657

3 Bed
2 Bath
2040 sft

429 Eagle Ridge Rd, Mcgregor, TX, 76657

- Bed
- Bath
- sft

306 N Main St, Mc Gregor, TX, 76657

Nearby investment properties with comparable prices

3 Bed
2 Bath
1620 sft

111 Adaline Bnd, McGregor, TX, 76657

3 Bed
2 Bath
2201 sft

710 W 4th St, Mc Gregor, TX, 76657

4 Bed
2 Bath
1662 sft

The 1651 Plan, Adaline Crossing, Mc Gregor, TX, 76657

3 Bed
3 Bath
1900 sft

325 Branson Ln, Gatesville, TX, 76528

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in China Spring at 173 Bosque Bend Ln, China Spring, TX, 76633 with 5% annual appreciation on a $309,000 basis while $2,720/mo rent supports operations. Total monthly income totals $2,720/mo and a $1,512/mo payment preserves $523/mo for cash returns. Annual cash flow comes to $6,277/yr on $102,434 deployed, and return on cash invested reaches 26.04% in year one. Equity gained on principal adds $1,994/yr, and five-year appreciation sums $85,371 alongside rental yield of 10.56%. Five-year ROI measures 136.95% and total cumulative return in cash totals $140,285.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,720/mo property income versus a $1,512/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1977

0.94 Acres lot

$N/A/sqft

No HOA

More details about the property

BACK ON THE MARKET! Envision yourself in this tranquil country setting with almost an acre lot to stretch out and enjoy the large covered front porch! After work or when relaxing on the weekends, you have the shade of a beautiful oak tree and the quiet sounds of nature to help you unwind and rejuvenate outside. Inside you have a lovely updated 3 Bedroom, 2 Bath home in China Spring ISD! From the front porch, you enter a large open-concept living, dining and kitchen area. Equipped with a wood burning fireplace and plenty of windows for light, you have a great area to gather, eat and enjoy time at home. The extra large primary bedroom has plenty of space for an office area, workout equipment, a reading space or whatever is desired. The primary suite bathroom is also large with a separate tiled shower, large tub and large closet. There is a second closet in the primary bedroom as well. The other 2 bedrooms share an updated hall bathroom with close proximity to both bedrooms. Outside you have a covered carport for 2 cars beside the home, a large portable storage shed that stays with the property and a spacious front yard for outdoor activities. Call today for an appointment to see this property!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,597 (100%)
Owner Occupied HU	2,158 (83.1%)
Renter Occupied HU	328 (12.6%)
Vacant Housing Units	111 ( 4.3%)
Median Home Value	$377,951
Average Home Value	$449,516