173 Belaire DrDoylineLA71023
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 173 Belaire Dr, Doyline, LA, 71023 in Doyline worth modelling. At $102,900 with a 9.64% gross yield, the $827/mo rent leaves $190/mo after the $463/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.79 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $28,429 by year five; $948/yr in principal reduction adds further equity. Total projected return: $51,250.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 8.2% |
| Monthly Cash Flow | $190 | $450 |
City averages based on Doyline market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $827 |
| Total Monthly Debt Service | $596 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71023, Doyline, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,815 (100%) |
| Owner Occupied HU | 1,153 (63.5%) |
| Renter Occupied HU | 258 (14.2%) |
| Vacant Housing Units | 404 (22.3%) |
| Median Home Value | $120,313 |
| Average Home Value | $207,298 |
Housing Distribution
Address Breakdown
Residential
1,347
Single Family
1,323
Multi-Family
24
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71023, Doyline, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,815 (100%) |
| Owner Occupied HU | 1,153 (63.5%) |
| Renter Occupied HU | 258 (14.2%) |
| Vacant Housing Units | 404 (22.3%) |
| Median Home Value | $120,313 |
| Average Home Value | $207,298 |
Housing Distribution
Address Breakdown
Residential
1,347
Single Family
1,323
Multi-Family
24
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices