173 Beach RoadMossyrockWA98564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mossyrock at 173 Beach Road, Mossyrock, WA, 98564 earns from $3,424/mo rent with a $7,944/mo payment. Total monthly income totals $3,424/mo. ROI tracks 5.92% on current figures, and rental yield reads 2.53% at a $1,623,000 purchase. Equity gained on principal adds $10,473/yr, and 5% annual appreciation supports $448,405 over five years. Five-year ROI reaches 27.48% and total cumulative return in cash sums $144,528. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,424/mo property income instead of your personal income.
Single Family
Built in 1925
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98564, Mossyrock, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,352 (100%) |
| Owner Occupied HU | 873 (64.6%) |
| Renter Occupied HU | 243 (18.0%) |
| Vacant Housing Units | 236 (17.5%) |
| Median Home Value | $507,064 |
| Average Home Value | $446,214 |
Housing Distribution
Address Breakdown
Residential
893
Single Family
893
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gena Neitzel • 4 U Real Estate
Mls Name: NWMLS
Mls ID: #2409363