Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 1729 Thorntree Ln, Justin, TX, 76247 earns $137/mo cash flow from $2,833/mo rent with a $1,835/mo payment. Total monthly income totals $2,833/mo, and annual cash flow totals $1,645/yr on $124,313 capital. ROI tracks 21.23% on current figures, and rental yield reads 9.07% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 111.28% and total cumulative return in cash sums $138,339. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,833/mo property income instead of your personal income.
Single Family
Built in 2007
0.27 Acres lot
$N/A/sqft
$89 quarterly HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listed for sale | $375,000 |
| 2014-05-19 | Sold | N/A |
| 2014-04-05 | Listed for sale | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $3346.25 | 15.95% | $342,599 | 10.00% |
| 2023-06-13 | $2885.95 | -22.09% | $311,454 | 10.00% |
| 2022-06-13 | $3704.13 | 3.15% | $283,140 | 10.00% |
Listed by: Jennifer Kirchem • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20968433
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
