1729 County Road 2225DouglassvilleTX75560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglassville at 1729 County Road 2225, Douglassville, TX, 75560 uses $82,875 cash to close to unlock $274/yr annual cash flow and $23/mo monthly cash flow. Total monthly income runs $1,801/mo, and a $1,224/mo payment keeps the spread at $23/mo. Purchase price stands at $249,999, and rental yield measures 8.64% with $1,801/mo rent. Return on cash invested shows 20.24% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 105.83% and total cumulative return in cash records $87,706. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,801/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 2022
18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75560, Douglassville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 553 (100%) |
| Owner Occupied HU | 394 (71.2%) |
| Renter Occupied HU | 51 ( 9.2%) |
| Vacant Housing Units | 108 (19.5%) |
| Median Home Value | $114,500 |
| Average Home Value | $139,137 |
Housing Distribution
Address Breakdown
Residential
465
Single Family
465
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peggy Speer • Mossy Oak Properties Land & Home
Mls Name: TMLS
Mls ID: #118573