1728 W Trey WayWest JordanUT84084
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1728 W Trey Way, West Jordan, UT, 84084 in West Jordan. Priced at $185,000, it generates $2,617/mo in gross rent and $1,483/mo in net monthly cash flow, a 16.98% yield that comfortably supports the 3.15 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $17,795. Five-year appreciation: $51,112. Equity from principal paydown: $1,704/yr. Total projected cumulative return: $165,557.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17% | 5.8% |
| Monthly Cash Flow | $1,483 | $1,850 |
City averages based on West Jordan market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,617 |
| Total Monthly Debt Service | $1,061 |
| DSCR Ratio | 2.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
3,920 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84084, West Jordan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,062 (100%) |
| Owner Occupied HU | 7,357 (66.5%) |
| Renter Occupied HU | 3,330 (30.1%) |
| Vacant Housing Units | 375 ( 3.4%) |
| Median Home Value | $516,423 |
| Average Home Value | $556,878 |
Housing Distribution
Address Breakdown
Residential
10,027
Single Family
8,327
Multi-Family
1,700
Businesses
894
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
3,920 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84084, West Jordan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,062 (100%) |
| Owner Occupied HU | 7,357 (66.5%) |
| Renter Occupied HU | 3,330 (30.1%) |
| Vacant Housing Units | 375 ( 3.4%) |
| Median Home Value | $516,423 |
| Average Home Value | $556,878 |
Housing Distribution
Address Breakdown
Residential
10,027
Single Family
8,327
Multi-Family
1,700
Businesses
894
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices