1728 Shady Oaks Dr, Wendell, NC, 27591 | $64/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
734 sft

1300 Hillbrow Ln APT 302, Raleigh, NC, 27615

3 Bed
2 Bath
932 sft

104 Claymont Rd, Louisburg, NC, 27549

2 Bed
3 Bath
1064 sft

2129 Ventana Ln, Raleigh, NC, 27604

3 Bed
2 Bath
1792 sft

10122 Smith Rd, Middlesex, NC, 27557

Nearby investment properties with comparable prices

3 Bed
1 Bath
1417 sft

111 S 5th St, Smithfield, NC, 27577

3 Bed
2 Bath
1214 sft

5716 Spring Road, Raleigh, NC, 27603

2 Bed
2 Bath
1020 sft

627 Gaslight Trl, Wendell, NC, 27591

3 Bed
3 Bath
1350 sft

7177 Sandy Creek Dr, Raleigh, NC, 27615

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at 1728 Shady Oaks Dr, Wendell, NC, 27591 generates $1,820/mo in rent and, after a $1,410/mo payment, leaves $64/mo in cash flow. Total monthly income is $1,820/mo, and annual cash flow is $773/yr on $95,472 invested. Return on cash invested sits at 20.72% in year one, and rental yield is 7.58% on a $288,000 entry. Equity gained on principal adds $1,858/yr, while 5% annual appreciation builds toward $79,569 over five years. Five-year ROI reaches 107.09% and total cumulative return in cash sums $102,240. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,820/mo property income rather than buyer’s personal income.

Townhouse

Built in 2018

1,742 sqft lot

$N/A/sqft

No HOA