1728 Parkside Dr UNIT 2, Shorewood, IL, 60404 | $7/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1120 sft

1309 Waverly Pl, Joliet, IL, 60435

2 Bed
1 Bath
1136 sft

812 Foran Ln, Aurora, IL, 60506

3 Bed
2 Bath
1231 sft

2032 Roberts St, Wilmington, IL, 60481

2 Bed
2 Bath
1200 sft

1420 Woodbridge Rd APT 1H, Joliet, IL, 60436

Nearby investment properties with comparable prices

3 Bed
2 Bath
1426 sft

1502 Woodbridge Rd APT 1D, Joliet, IL, 60436

3 Bed
2 Bath
1152 sft

404 Bangs St, Aurora, IL, 60505

1 Bed
1 Bath
850 sft

5900 Oakwood Dr APT 5E, Lisle, IL, 60532

2 Bed
2 Bath
1100 sft

1910 Heatherway Ln UNIT 11, New Lenox, IL, 60451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shorewood at 1728 Parkside Dr UNIT 2, Shorewood, IL, 60404 offers a 8.36% rental yield on a $239,000 purchase with $1,665/mo rent. Total monthly income registers $1,665/mo, and a $1,170/mo payment leaves $7/mo available for distribution. Annual cash flow reaches $84/yr on $79,229 to close, and return on cash invested stands at 20.02% in year one. Equity gained on principal adds $1,542/yr while 5% annual appreciation supports $66,031 over five years. Portfolio math shows five-year ROI at 104.46% and total cumulative return in cash at $82,764. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,665/mo property income against a $1,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2005

N/A lot

$N/A/sqft

No HOA