17261 Gothard St SPACE 5Huntington BeachCA92647
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 17261 Gothard St SPACE 5, Huntington Beach, CA, 92647 in Huntington Beach delivers $1,549/mo in gross rent and $318/mo in net monthly income at a $199,000 entry. The 9.34% yield and 1.73 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $54,980 over five years and $1,833/yr in equity from loan paydown, total projected return is $95,898.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 5.5% |
| Monthly Cash Flow | $318 | $300 |
City averages based on Huntington Beach market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,549 |
| Total Monthly Debt Service | $1,152 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92647, Huntington Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,276 (100%) |
| Owner Occupied HU | 9,830 (42.2%) |
| Renter Occupied HU | 12,660 (54.4%) |
| Vacant Housing Units | 786 ( 3.4%) |
| Median Home Value | $987,428 |
| Average Home Value | $1,032,618 |
Housing Distribution
Address Breakdown
Residential
22,284
Single Family
17,356
Multi-Family
4,928
Businesses
2,719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92647, Huntington Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,276 (100%) |
| Owner Occupied HU | 9,830 (42.2%) |
| Renter Occupied HU | 12,660 (54.4%) |
| Vacant Housing Units | 786 ( 3.4%) |
| Median Home Value | $987,428 |
| Average Home Value | $1,032,618 |
Housing Distribution
Address Breakdown
Residential
22,284
Single Family
17,356
Multi-Family
4,928
Businesses
2,719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Lambert • Select Housing Group, Inc
Mls Name: CRMLS
Mls ID: #OC25266754