1726 Elevation DEF Plan, Woodruff Cove,Murfreesboro,TN,37128

Investment Highlights

Investment property for sale in Murfreesboro at 1726 Elevation DEF Plan, Woodruff Cove, Murfreesboro, TN, 37128 offers a 8.69% rental yield on a $381,990 purchase with $2,767/mo rent. Total monthly income registers $2,767/mo, and a $1,870/mo payment leaves $450/mo available for distribution. Annual cash flow reaches $5,400/yr on $126,630 to close, and return on cash invested stands at 24.17% in year one. Equity gained on principal adds $2,465/yr while 5% annual appreciation supports $105,537 over five years. Portfolio math shows five-year ROI at 125.54% and total cumulative return in cash at $158,965. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,767/mo property income against a $1,870/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.