Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brazoria at 17251 County Road 945d, Brazoria, TX, 77422 listed at $345,900 pairs $3,110/mo rent with a $1,693/mo payment to leave $650/mo cash flow. Total monthly income runs $3,110/mo, and annual cash flow reaches $7,803/yr on $114,666 cash to close. Return on cash invested measures 26.71% in year one, and rental yield registers 10.79% at a $345,900 basis. Equity gained on principal adds $2,232/yr, and annual property appreciation at 5% supports $95,566 by year five. Five-year ROI tracks 140.58% and total cumulative return in cash totals $161,195. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,110/mo property income relative to a $1,693/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Hope Swanner • Coldwell Banker Ultimate
Mls Name: HAR
Mls ID: #87181853
