1725 Hawthorne Dr, Independence, MO, 64057 | $133/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
815 sft

423 W 104th St APT C, Kansas City, MO, 64114

1 Bed
1 Bath
881 sft

10746 Glenwood St APT A, Overland Park, KS, 66211

3 Bed
2 Bath
1218 sft

2425 Jackson Ave, Kansas City, MO, 64127

3 Bed
1 Bath
1128 sft

7406 E 57th St, Kansas City, MO, 64129

Nearby investment properties with comparable prices

3 Bed
2 Bath
1100 sft

1806 S Evanston Ave, Independence, MO, 64052

2 Bed
2 Bath
1450 sft

1524 N Geronimo Dr, Independence, MO, 64058

2 Bed
1 Bath
1407 sft

106 N Peck Dr, Independence, MO, 64056

3 Bed
2 Bath
1142 sft

4258 N Colorado Ave, Kansas City, MO, 64117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Independence at 1725 Hawthorne Dr, Independence, MO, 64057 earns $133/mo cash flow from $1,437/mo rent with a $1,025/mo payment. Total monthly income totals $1,437/mo, and annual cash flow totals $1,592/yr on $69,449 capital. ROI tracks 22.2% on current figures, and rental yield reads 8.23% at a $209,500 purchase. Equity gained on principal adds $1,352/yr, and 5% annual appreciation supports $57,881 over five years. Five-year ROI reaches 115.18% and total cumulative return in cash sums $79,995. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,437/mo property income instead of your personal income.

Single Family

Built in 1945

10,604 sqft lot

$N/A/sqft

No HOA