1725 Gillens Ave, Fort Worth, TX, 76140 | $450/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1725 Gillens Ave, Fort Worth, TX, 76140 | $450/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1954 sft

10536 Desert Hawk Cir, Fort Worth, TX, 76140

4 Bed
2 Bath
1600 sft

1600 Stellar Sea Ln, Fort Worth, TX, 76140

3 Bed
2 Bath
1904 sft

9616 Flowering Spring Trl, Crowley, TX, 76036

4 Bed
2 Bath
1954 sft

1605 Stellar Sea Ln, Fort Worth, TX, 76140

Nearby investment properties with comparable prices

3 Bed
3 Bath
1721 sft

5024 Wellborn Rd, Fort Worth, TX, 76036

- Bed
- Bath
- sft

4368 Mill Stream Ln, Fort Worth, TX, 76036

3 Bed
2 Bath
1605 sft

1910 Lake Tahoe Ln, Cleburne, TX, 76033

3 Bed
2 Bath
1659 sft

6633 Creek Edge Cir, Fort Worth, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 1725 Gillens Ave, Fort Worth, TX, 76140 listed at $329,615 pairs $2,794/mo rent with a $1,613/mo payment to leave $450/mo cash flow. Total monthly income runs $2,794/mo, and annual cash flow reaches $5,404/yr on $109,267 cash to close. Return on cash invested measures 24.85% in year one, and rental yield registers 10.17% at a $329,615 basis. Equity gained on principal adds $2,127/yr, and annual property appreciation at 5% supports $91,067 by year five. Five-year ROI tracks 130.6% and total cumulative return in cash totals $142,702. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,794/mo property income relative to a $1,613/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

Have a fabulous new home built by D.R. Horton, America's Builder since 2002, at Townes Landing in Fort Worth and Everman ISD!! Offering captivating floor plans packed with a host of included features and high-end finishes designed for every stage of life! This single-story Kingston FloorplanElevation Yfeatures 4 bedrooms, 2 bathrooms, and a 2-car garage, with an estimated Fall completion. Designed for modern living, this home offers an open-concept layout connecting the family room, dining area, and chef-inspired kitchen, complete with a large seating island, granite countertops, stainless steel appliances, a gas range, built-in microwave, and a wide pantry. The primary bedroom includes a walk-in closet and a bathroom with a wide quartz-topped vanity and a 5-foot oversized shower. Ceramic tile flooring flows through the entry, hallways, and wet areas, and the home includes a Home Is Connected Smart Home Technology package. Step outside to enjoy the covered back patio and a fully fenced backyard with sod and a sprinkler system-perfect for relaxing or entertaining. Additional features include a gas tankless water heater for energy efficiency. Whether youre looking for a cozy retreat or room to grow, this community combines modern living with convenient access to all that Fort Worth has to offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,593 (100%)
Owner Occupied HU	7,775 (67.1%)
Renter Occupied HU	3,399 (29.3%)
Vacant Housing Units	419 ( 3.6%)
Median Home Value	$245,690
Average Home Value	$274,715