1725 Atlas Dr, Frederick, MD, 21702 | $630/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2164 sft

Peace Lily Ln HOMESITE 2008, Frederick, MD, 21702

3 Bed
3 Bath
2134 sft

20412 Sunbright Ln, Germantown, MD, 20874

3 Bed
2 Bath
1438 sft

1731 Ballenger Creek Pike, Point Of Rocks, MD, 21777

3 Bed
3 Bath
1996 sft

18716 Ballantyne Way, Hagerstown, MD, 21740

Nearby investment properties with comparable prices

4 Bed
3 Bath
2523 sft

7 Rockingham Dr, Keedysville, MD, 21756

4 Bed
4 Bath
2190 sft

5440 Lyndale Way, Frederick, MD, 21703

3 Bed
3 Bath
1650 sft

9586 White Pillar Ter, Gaithersburg, MD, 20882

3 Bed
2 Bath
2059 sft

303 Boxford Ct, Frederick, MD, 21702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 1725 Atlas Dr, Frederick, MD, 21702 earns $630/mo cash flow from $3,739/mo rent with a $2,447/mo payment. Total monthly income totals $3,739/mo, and annual cash flow totals $7,554/yr on $165,750 capital. ROI tracks 24.47% on current figures, and rental yield reads 8.97% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 127.32% and total cumulative return in cash sums $211,040. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,739/mo property income instead of your personal income.

Townhouse

Built in 2023

2,249 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447