1724 Gillens Ave, Fort Worth, TX, 76140 | $599/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1724 Gillens Ave, Fort Worth, TX, 76140 | $599/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1600 sft

1600 Stellar Sea Ln, Fort Worth, TX, 76140

4 Bed
2 Bath
1954 sft

1621 Limpkin Dr, Fort Worth, TX, 76140

4 Bed
2 Bath
1791 sft

texas cali Plan, Townes Landing, Fort Worth, TX, 76140

4 Bed
2 Bath
1608 sft

elgin Plan, Townes Landing, Fort Worth, TX, 76140

Nearby investment properties with comparable prices

4 Bed
2 Bath
1874 sft

The Congress Plan, Belle Lagos, Cleburne, TX, 76033

4 Bed
2 Bath
1875 sft

13481 Stage Coach Ln, Cresson, TX, 76035

3 Bed
2 Bath
1718 sft

Eastland Plan, Tarrytown, Crowley, TX, 76036

3 Bed
2 Bath
1795 sft

Zinnia Plan, Tarrytown, Crowley, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 1724 Gillens Ave, Fort Worth, TX, 76140 offers a 10.86% rental yield on a $308,685 purchase with $2,794/mo rent. Total monthly income registers $2,794/mo, and a $1,511/mo payment leaves $599/mo available for distribution. Annual cash flow reaches $7,185/yr on $102,329 to close, and return on cash invested stands at 26.93% in year one. Equity gained on principal adds $1,992/yr while 5% annual appreciation supports $85,284 over five years. Portfolio math shows five-year ROI at 141.71% and total cumulative return in cash at $145,011. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,794/mo property income against a $1,511/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

5,357 sqft lot

$N/A/sqft

No HOA

More details about the property

Have a fabulous New Home built by D.R. Horton, America's Builder since 2002, at Townes Landing in Fort Worth and Everman ISD! Offering captivating floor plans packed with a host of included features and high-end finishes designed for every stage of life! The single-story Huntsville Floorplan Elevation Y features 4 bedrooms, 2 bathrooms, and a 2-car garage, with an estimated Early 2026 completion. Enjoy an open-concept layout that flows from the family room to the kitchen, which includes a large seating island, granite countertops, stainless steel appliances, a gas range, built-in microwave, and a corner pantry. The primary bedroom offers a private bath with a wide quartz-topped vanity, a 5-foot oversized shower, and a generous walk-in closet. Ceramic tile floors in entry, hallways, and wet areas, plus a Home Is Connected Smart Home Technology package for modern convenience. Relax on the covered back patio in a fenced yard complete with sod and sprinkler system. Additional features include a gas tankless water heater for energy efficiency. Whether youre looking for a cozy retreat or room to grow, this community combines modern living with convenient access to all that Fort Worth has to offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,593 (100%)
Owner Occupied HU	7,775 (67.1%)
Renter Occupied HU	3,399 (29.3%)
Vacant Housing Units	419 ( 3.6%)
Median Home Value	$245,690
Average Home Value	$274,715