1723 Theodore LnCahokiaIL62206
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 1723 Theodore Ln, Cahokia, IL, 62206 in Cahokia. At $149,900 it earns $1,278/mo in rent and distributes $238/mo to the owner after the $674/mo payment, a consistent 10.23% yield. DSCR 1.90 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $41,415 in value; $1,381/yr in principal paydown compounds ownership stake. Total projected return: $72,671.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 7.2% |
| Monthly Cash Flow | $238 | $300 |
City averages based on Cahokia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,278 |
| Total Monthly Debt Service | $980 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62206, East Saint Louis, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,698 (100%) |
| Owner Occupied HU | 2,364 (41.5%) |
| Renter Occupied HU | 2,253 (39.5%) |
| Vacant Housing Units | 1,081 (19.0%) |
| Median Home Value | $53,510 |
| Average Home Value | $80,649 |
Housing Distribution
Address Breakdown
Residential
4,876
Single Family
4,876
Multi-Family
0
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62206, East Saint Louis, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,698 (100%) |
| Owner Occupied HU | 2,364 (41.5%) |
| Renter Occupied HU | 2,253 (39.5%) |
| Vacant Housing Units | 1,081 (19.0%) |
| Median Home Value | $53,510 |
| Average Home Value | $80,649 |
Housing Distribution
Address Breakdown
Residential
4,876
Single Family
4,876
Multi-Family
0
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices