17220 138th Ave N, Dayton, MN, 55327 | $641/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2322 sft

1416 Pulaski Rd, Buffalo, MN, 55313

4 Bed
2 Bath
3950 sft

8104 Fairmont Cir NE, Fridley, MN, 55432

4 Bed
2 Bath
2320 sft

11615 257th Ave NW, Zimmerman, MN, 55398

3 Bed
3 Bath
1760 sft

15079 197th Ave NW, Elk River, MN, 55330

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
3 Bath
1894 sft

11205 Balsam Pointe Trl, Dayton, MN, 55327

3 Bed
2 Bath
1800 sft

7633 83rd Ave N, Brooklyn Park, MN, 55445

2 Bed
1 Bath
1930 sft

5195 87th St NE, Monticello, MN, 55362

3 Bed
2 Bath
1281 sft

7302 Kaeding Ave NE, Otsego, MN, 55330

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 17220 138th Ave N, Dayton, MN, 55327 uses $139,230 cash to close to unlock $7,692/yr annual cash flow and $641/mo monthly cash flow. Total monthly income runs $3,264/mo, and a $2,056/mo payment keeps the spread at $641/mo. Purchase price stands at $420,000, and rental yield measures 9.33% with $3,264/mo rent. Return on cash invested shows 25.43% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 132.53% and total cumulative return in cash records $184,519. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,264/mo property income covering a $2,056/mo payment rather than investor’s personal income.

Single Family

Built in 1976

0.69 Acres lot

$N/A/sqft

No HOA