1722 Woodcliff Ct NEAtlantaGA30329
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1722 Woodcliff Ct NE, Atlanta, GA, 30329 in Atlanta speaks for itself: 10.35% gross on a $440,000 price, generating $3,796/mo in rent and $868/mo in net income after the $1,979/mo debt service. DSCR 1.92, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,412 stacks alongside $121,564 in projected five-year appreciation and $4,052/yr in principal reduction. Projected total cumulative return: $238,577.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 4.8% |
| Monthly Cash Flow | $868 | $1,850 |
City averages based on Atlanta market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,796 |
| Total Monthly Debt Service | $2,503 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1974
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30329, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,149 (100%) |
| Owner Occupied HU | 3,559 (25.2%) |
| Renter Occupied HU | 9,243 (65.3%) |
| Vacant Housing Units | 1,347 ( 9.5%) |
| Median Home Value | $511,335 |
| Average Home Value | $567,006 |
Housing Distribution
Address Breakdown
Residential
14,567
Single Family
8,060
Multi-Family
6,507
Businesses
952
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1974
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30329, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,149 (100%) |
| Owner Occupied HU | 3,559 (25.2%) |
| Renter Occupied HU | 9,243 (65.3%) |
| Vacant Housing Units | 1,347 ( 9.5%) |
| Median Home Value | $511,335 |
| Average Home Value | $567,006 |
Housing Distribution
Address Breakdown
Residential
14,567
Single Family
8,060
Multi-Family
6,507
Businesses
952
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices