Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1722 Cross Creek Ln, Cleburne, TX, 76033 priced at $299,900 converts $2,614/mo rent into $452/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,614/mo, and annual cash flow totals $5,425/yr on $99,417 invested. Return on cash invested prints 25.37% in year one, and rental yield reads 10.46% against a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation compiles into $82,857 by year five. Five-year ROI reaches 133.48% and total cumulative return in cash sums $132,700. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,614/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2017
7,013 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $299,900 |
| 2025-01-23 | Listed for sale | $305,000 |
| 2021-11-08 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $297,434 | 3.71% |
| 2023-02-12 | $4966.56 | -13.99% | $286,805 | 10.00% |
| 2022-02-12 | $5774.58 | 1.43% | $260,732 | 19.49% |
Listed by: Maria Mason • Camino Real Estate
Mls Name: NTREIS
Mls ID: #20822396
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
