Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,080/mo, and a $1,698/mo payment. Purchase price stands at $347,000, and rental yield measures 3.73% with $1,080/mo rent. Return on cash invested shows 9.15% in year one, and 5% annual appreciation builds toward $95,870 over five years. Five-year ROI reaches 45.01% and total cumulative return in cash records $51,776. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,080/mo property income covering a $1,698/mo payment rather than investor’s personal income.
Single Family
Built in 2016
1.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31503, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,130 (100%) |
| Owner Occupied HU | 5,538 (60.7%) |
| Renter Occupied HU | 2,448 (26.8%) |
| Vacant Housing Units | 1,144 (12.5%) |
| Median Home Value | $126,673 |
| Average Home Value | $163,126 |
Residential
8,719
Single Family
8,603
Multi-Family
116
Businesses
455
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $347,000 |
| 2016-04-05 | Sold | $4,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-01 | $2166.90 | 0.13% | $54,304 | N/A |
| 2022-07-01 | $2164.12 | 15.71% | $54,304 | 25.46% |
| 2021-07-01 | $1870.34 | -0.71% | $43,284 | 1.58% |
Listed by: Wendy Mattox • Re/Max Cobblestone
Mls Name: GIAOR
Mls ID: #1654857
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
