17202 Boulder Beach DrCrosbyTX77532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crosby at 17202 Boulder Beach Dr, Crosby, TX, 77532 uses $92,124 cash to close to unlock $4,810/yr annual cash flow and $401/mo monthly cash flow. Total monthly income runs $2,431/mo, and a $1,360/mo payment keeps the spread at $401/mo. Purchase price stands at $277,900, and rental yield measures 10.5% with $2,431/mo rent. Return on cash invested shows 25.13% in year one, and 5% annual appreciation builds toward $76,779 over five years. Five-year ROI reaches 132.3% and total cumulative return in cash records $121,881. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,431/mo property income covering a $1,360/mo payment rather than investor’s personal income.
Single Family
Built in 2025
4,948 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77532, Crosby, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,959 (100%) |
| Owner Occupied HU | 10,830 (77.6%) |
| Renter Occupied HU | 2,376 (17.0%) |
| Vacant Housing Units | 753 ( 5.4%) |
| Median Home Value | $295,326 |
| Average Home Value | $329,899 |
Housing Distribution
Address Breakdown
Residential
13,454
Single Family
13,004
Multi-Family
450
Businesses
669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angeline Clark • Monarch Real Estate & Ranch
Mls Name: HAR
Mls Provider:
Mls ID: #68396291
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.