1720 Winchester Way, Bedford, TX, 76022 | $394/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1720 Winchester Way, Bedford, TX, 76022 | $394/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2299 sft

5518 Oak Branch Dr, Arlington, TX, 76016

3 Bed
3 Bath
1422 sft

4478 Ridgevale Rd, Fort Worth, TX, 76116

4 Bed
3 Bath
2622 sft

6809 Joelene Rae Dr, Arlington, TX, 76001

3 Bed
2 Bath
1298 sft

745 NW Douglas St, Burleson, TX, 76028

Nearby investment properties with comparable prices

3 Bed
2 Bath
1572 sft

821 Claycourt Cir, Fort Worth, TX, 76120

Currently Rented+ 3 more

6 Bed
3 Bath
1700 sft

4501 Parrish Rd, Haltom City, TX, 76117

4 Bed
2 Bath
1532 sft

233 Oak Dr E, Hurst, TX, 76053

3 Bed
2 Bath
1680 sft

1604 Richmond Dr, Bedford, TX, 76022

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bedford at 1720 Winchester Way, Bedford, TX, 76022 uses $106,080 cash to close to unlock $4,724/yr annual cash flow and $394/mo monthly cash flow. Total monthly income runs $2,669/mo, and a $1,566/mo payment keeps the spread at $394/mo. Purchase price stands at $320,000, and rental yield measures 10.01% with $2,669/mo rent. Return on cash invested shows 24.36% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 127.93% and total cumulative return in cash records $135,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,669/mo property income covering a $1,566/mo payment rather than investor’s personal income.

Single Family

Built in 1970

9,801 sqft lot

$N/A/sqft

No HOA

More details about the property

1588 sq ft; 4 Bedrooms with new AC/Heat 16 SEER for saving utility bills. All tiles for whole house floor. Close to Bell Manor elementary school in walking distance. It is best to contact me through Text Message for fast reply. First lease contract will be two years then it can be renew at one year by one year after that. I preferred no pet but can be discussed in details if pet is less than 15 lbs( schipperke, pomerian, etc...)

Neighborhood Data

Neighborhood data shown for ZIP Code: 76022, Bedford, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,414 (100%)
Owner Occupied HU	3,105 (48.4%)
Renter Occupied HU	2,975 (46.4%)
Vacant Housing Units	334 ( 5.2%)
Median Home Value	$304,279
Average Home Value	$371,315