1720 Centro West StTiburonCA94920
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 1720 Centro West St, Tiburon, CA, 94920 in Tiburon the bet is firmly on appreciation. Rental yield 5.03%. The 5.03% gross yield on a $1,749,000 price is below income-first thresholds, but 5%/yr value growth projects $483,216 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.93) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $438,762.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5% | 4.5% |
| Monthly Cash Flow | $(3,486) | $1,500 |
City averages based on Tiburon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,333 |
| Total Monthly Debt Service | $10,124 |
| DSCR Ratio | 0.72x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1904
2,827 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94920, Belvedere Tiburon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,904 (100%) |
| Owner Occupied HU | 3,538 (59.9%) |
| Renter Occupied HU | 1,757 (29.8%) |
| Vacant Housing Units | 609 (10.3%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,019,470 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
4,654
Multi-Family
1,026
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1904
2,827 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94920, Belvedere Tiburon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,904 (100%) |
| Owner Occupied HU | 3,538 (59.9%) |
| Renter Occupied HU | 1,757 (29.8%) |
| Vacant Housing Units | 609 (10.3%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,019,470 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
4,654
Multi-Family
1,026
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madeline Schaider • Madeline Schaider Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #324086846
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.