Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,934/mo, and a $6,113/mo payment. Purchase price stands at $1,249,000, and rental yield measures 5.7% with $5,934/mo rent. Return on cash invested shows 15.06% in year one, and 5% annual appreciation builds toward $345,076 over five years. Five-year ROI reaches 76.71% and total cumulative return in cash records $310,427. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,934/mo property income covering a $6,113/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92118, Coronado, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,444 (100%) |
| Owner Occupied HU | 3,689 (39.1%) |
| Renter Occupied HU | 3,557 (37.7%) |
| Vacant Housing Units | 2,198 (23.3%) |
| Median Home Value | $1,966,411 |
| Average Home Value | $1,820,784 |
Residential
9,234
Single Family
5,773
Multi-Family
3,461
Businesses
511
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Tom Tilford • Better Homes and Gardens Real Estate Napolitano & Associates
Mls Name: SDMLS
Mls ID: #250043598
