172 W Leo Trapnell AveLyonsGA30436
INVESTMENT ANALYSIS
Investment Verdict
Solid Income172 W Leo Trapnell Ave, Lyons, GA, 30436 in Lyons is a solid income-producing rental, 8.16% gross yield, $2,449/mo rent, $258/mo net cash flow on a $360,000 buy. DSCR 1.51 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $99,461 and $3,316/yr in principal reduction project a total cumulative return of $152,919.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 8.0% |
| Monthly Cash Flow | $258 | $300 |
City averages based on Lyons market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,449 |
| Total Monthly Debt Service | $2,048 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30436, Lyons, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,334 (100%) |
| Owner Occupied HU | 3,005 (56.3%) |
| Renter Occupied HU | 1,539 (28.9%) |
| Vacant Housing Units | 790 (14.8%) |
| Median Home Value | $127,448 |
| Average Home Value | $179,259 |
Housing Distribution
Address Breakdown
Residential
4,729
Single Family
4,661
Multi-Family
68
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30436, Lyons, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,334 (100%) |
| Owner Occupied HU | 3,005 (56.3%) |
| Renter Occupied HU | 1,539 (28.9%) |
| Vacant Housing Units | 790 (14.8%) |
| Median Home Value | $127,448 |
| Average Home Value | $179,259 |
Housing Distribution
Address Breakdown
Residential
4,729
Single Family
4,661
Multi-Family
68
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices