172 Tall Ruff DrLas VegasNV89148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 172 Tall Ruff Dr, Las Vegas, NV, 89148 priced at $828,888 pairs $3,120/mo rent with after a $4,057/mo payment. Total monthly income equals $3,120/mo. Return on cash invested is 11.66% in year one, and rental yield stands at 4.52% on a $828,888 basis. Equity gained on principal adds $5,349/yr, and 5% annual appreciation accumulates to $229,006 by year five. Five-year ROI measures 58.4% and total cumulative return in cash reaches $159,257. For financing, Ziffy Mortgage’s DSCR program evaluates $3,120/mo property income against a $4,057/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
4,356 sqft lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89148, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,801 (100%) |
| Owner Occupied HU | 14,125 (49.0%) |
| Renter Occupied HU | 12,851 (44.6%) |
| Vacant Housing Units | 1,825 ( 6.3%) |
| Median Home Value | $481,772 |
| Average Home Value | $538,743 |
Housing Distribution
Address Breakdown
Residential
25,866
Single Family
19,281
Multi-Family
6,585
Businesses
924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Betty Chan • Asian American Realty
Mls Name: GLVAR
Mls Provider:
Mls ID: #2667054
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)