172 S Crescent CirPueblo WestCO81007
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 172 S Crescent Cir, Pueblo West, CO, 81007 in Pueblo West earns a 8.72% gross yield at $289,000. Rent of $2,100/mo nets $286/mo after the $1,300/mo mortgage. The 1.62 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $79,845 and $2,662/yr in equity accumulation project a total cumulative return of $128,104.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $286 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,100 |
| Total Monthly Debt Service | $1,699 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1996
5,662 sqft lot
$N/A/sqft
$130 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81007, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,701 (100%) |
| Owner Occupied HU | 11,013 (80.4%) |
| Renter Occupied HU | 2,264 (16.5%) |
| Vacant Housing Units | 424 ( 3.1%) |
| Median Home Value | $392,043 |
| Average Home Value | $437,282 |
Housing Distribution
Address Breakdown
Residential
13,274
Single Family
13,274
Multi-Family
0
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1996
5,662 sqft lot
$N/A/sqft
$130 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81007, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,701 (100%) |
| Owner Occupied HU | 11,013 (80.4%) |
| Renter Occupied HU | 2,264 (16.5%) |
| Vacant Housing Units | 424 ( 3.1%) |
| Median Home Value | $392,043 |
| Average Home Value | $437,282 |
Housing Distribution
Address Breakdown
Residential
13,274
Single Family
13,274
Multi-Family
0
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toby Villanueva • Rocky Mountain Realty
Mls Name: PAR
Mls Provider:
Mls ID: #227929
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.