172 Rogers RoadBaileyCO80421








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bailey at 172 Rogers Road, Bailey, CO, 80421 earns $172/mo cash flow from $2,999/mo rent with a $2,374/mo payment. Total monthly income totals $2,999/mo, and annual cash flow totals $2,068/yr on $160,778 capital. ROI tracks 21.2% on current figures, and rental yield reads 7.42% at a $485,000 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 over five years. Five-year ROI reaches 109.28% and total cumulative return in cash sums $175,694. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,999/mo property income instead of your personal income.
Single Family
Built in 2004
0.97 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











