172 Maple StEast LongmeadowMA01028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Longmeadow at 172 Maple St, East Longmeadow, MA, 01028 priced at $369,000 pairs $3,110/mo rent with $784/mo cash flow after a $1,806/mo payment. Total monthly income equals $3,110/mo, and annual cash flow comes to $9,412/yr on $122,324 invested. Return on cash invested is 27.6% in year one, and rental yield stands at 10.11% on a $369,000 basis. Equity gained on principal adds $2,381/yr, and 5% annual appreciation accumulates to $101,948 by year five. Five-year ROI measures 144.28% and total cumulative return in cash reaches $176,487. For financing, Ziffy Mortgage’s DSCR program evaluates $3,110/mo property income against a $1,806/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01028, East Longmeadow, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,340 (100%) |
| Owner Occupied HU | 5,254 (82.9%) |
| Renter Occupied HU | 848 (13.4%) |
| Vacant Housing Units | 238 ( 3.8%) |
| Median Home Value | $399,483 |
| Average Home Value | $446,512 |
Housing Distribution
Address Breakdown
Residential
6,441
Single Family
5,955
Multi-Family
486
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raul Portorreal • International Real-Estate Investment Group
Mls Name: MLS PIN
Mls ID: #73436378