172 Hewitt St, Summerville, SC, 29486 | $10/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1326 sft

7 Plainfield Dr, Charleston, SC, 29407

4 Bed
2 Bath
2237 sft

9616 Pebble Creek Blvd, Summerville, SC, 29485

5 Bed
3 Bath
2250 sft

103 Retriever Ln, Goose Creek, SC, 29445

5 Bed
3 Bath
2409 sft

323 Bear Paw Ln, Summerville, SC, 29486

Nearby investment properties with comparable prices

Mont Blanc Plan, K. Hovnanian's® Four Seasons at Lakes of Cane Bay

2 Bed
3 Bath
2462 sft

Mont Blanc Plan, K. Hovnanian's® Four Seasons at Lakes of Cane Bay, Summerville, SC, 29486

4 Bed
4 Bath
2685 sft

1017 Field Sparrow Dr, Ravenel, SC, 29470

5 Bed
3 Bath
2735 sft

225 Creek Pointe Dr, Moncks Corner, SC, 29461

3 Bed
1 Bath
780 sft

2168 Gaillard Ln, North Charleston, SC, 29405

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 172 Hewitt St, Summerville, SC, 29486 generates $3,636/mo in rent and, after a $2,981/mo payment, leaves $10/mo in cash flow. Total monthly income is $3,636/mo, and annual cash flow is $126/yr on $200,361 invested. Return on cash invested sits at 20.12% in year one, and rental yield is 7.16% on a $609,000 entry. Equity gained on principal adds $3,930/yr, while 5% annual appreciation builds toward $168,255 over five years. Five-year ROI reaches 103.65% and total cumulative return in cash sums $207,665. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,636/mo property income rather than buyer’s personal income.

Single Family

Built in 2020

9,583 sqft lot

$N/A/sqft

No HOA