172 Governors Ln NW, Aiken, SC, 29801 | $292/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1984 sft

2721 Ingleside Dr, Augusta, GA, 30909

4 Bed
2 Bath
1802 sft

1119 Parsons Ln SW, Aiken, SC, 29803

3 Bed
2 Bath
1545 sft

29 Cape Fox Cir, Aiken, SC, 29803

5 Bed
4 Bath
2700 sft

608 Old Stage Rd, Edgefield, SC, 29824

Nearby investment properties with comparable prices

5 Bed
3 Bath
2361 sft

4256 Crimson Pass, Graniteville, SC, 29829

Bentcreek Plan, Providence Station at Trolley Run

5 Bed
3 Bath
2225 sft

Bentcreek Plan, Providence Station at Trolley Run, Aiken, SC, 29801

3 Bed
3 Bath
1990 sft

Crestfall II Plan, Sylvan Park, Graniteville, SC, 29829

5 Bed
3 Bath
2225 sft

Bentcreek Plan, Providence Station at Trolley Run, Aiken, SC, 29801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 172 Governors Ln NW, Aiken, SC, 29801 with 5% annual appreciation on a $349,000 basis while $2,380/mo rent supports operations. Total monthly income totals $2,380/mo and a $1,708/mo payment preserves $292/mo for cash returns. Annual cash flow comes to $3,507/yr on $115,694 deployed, and return on cash invested reaches 22.94% in year one. Equity gained on principal adds $2,252/yr, and five-year appreciation sums $96,422 alongside rental yield of 8.18%. Five-year ROI measures 118.86% and total cumulative return in cash totals $137,508.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,380/mo property income versus a $1,708/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1993

0.27 Acres lot

$N/A/sqft

$125 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,006 (100%)
Owner Occupied HU	8,411 (60.1%)
Renter Occupied HU	3,908 (27.9%)
Vacant Housing Units	1,687 (12.0%)
Median Home Value	$213,781
Average Home Value	$272,151