172 Democracy LaneWashingtonvilleNY10992
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeWhen a property's DSCR clears 1.5x, lenders and investors both pay attention. 172 Democracy Lane, Washingtonville, NY, 10992 in Washingtonville achieves a 1.70 ratio at $119,999: $917/mo rent versus $540/mo debt service. Rental yield 9.17%. Ziffy Mortgage's no-W2 DSCR loan is purpose-built for assets like this. The 9.17% yield compounds alongside 5% annual appreciation projecting $33,154 in value. Total projected cumulative return: $53,169.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $(984) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $917 |
| Total Monthly Debt Service | $754 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10992, Washingtonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,435 (100%) |
| Owner Occupied HU | 2,641 (76.9%) |
| Renter Occupied HU | 626 (18.2%) |
| Vacant Housing Units | 168 ( 4.9%) |
| Median Home Value | $456,992 |
| Average Home Value | $520,878 |
Housing Distribution
Address Breakdown
Residential
3,393
Single Family
3,332
Multi-Family
61
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10992, Washingtonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,435 (100%) |
| Owner Occupied HU | 2,641 (76.9%) |
| Renter Occupied HU | 626 (18.2%) |
| Vacant Housing Units | 168 ( 4.9%) |
| Median Home Value | $456,992 |
| Average Home Value | $520,878 |
Housing Distribution
Address Breakdown
Residential
3,393
Single Family
3,332
Multi-Family
61
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David R. Spencer III • Keller Williams Realty
Mls Name: OneKey MLS
Mls ID: #939734