172 D Street SEEphrataWA98823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ephrata at 172 D Street SE, Ephrata, WA, 98823 earns $158/mo cash flow from $1,763/mo rent with a $1,307/mo payment. Total monthly income totals $1,763/mo, and annual cash flow totals $1,894/yr on $88,511 capital. ROI tracks 22.05% on current figures, and rental yield reads 7.92% at a $267,000 purchase. Equity gained on principal adds $1,723/yr, and 5% annual appreciation supports $73,767 over five years. Five-year ROI reaches 114.1% and total cumulative return in cash sums $100,987. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,763/mo property income instead of your personal income.
Single Family
Built in 1950
5,880 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98823, Ephrata, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,857 (100%) |
| Owner Occupied HU | 3,298 (67.9%) |
| Renter Occupied HU | 1,298 (26.7%) |
| Vacant Housing Units | 261 ( 5.4%) |
| Median Home Value | $350,062 |
| Average Home Value | $374,187 |
Housing Distribution
Address Breakdown
Residential
4,724
Single Family
4,603
Multi-Family
121
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Duke Nguyen • Liberty Real Estate, LLC
Mls Name: NWMLS
Mls ID: #2466743