172 Cottonwood DrMount JacksonVA22842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mount Jackson at 172 Cottonwood Dr, Mount Jackson, VA, 22842 offers a 8.2% rental yield on a $364,999 purchase with $2,495/mo rent. Total monthly income registers $2,495/mo, and a $1,786/mo payment leaves $314/mo available for distribution. Annual cash flow reaches $3,763/yr on $120,997 to close, and return on cash invested stands at 23.02% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,842 over five years. Portfolio math shows five-year ROI at 119.24% and total cumulative return in cash at $144,283. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,495/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22842, Mount Jackson, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,546 (100%) |
| Owner Occupied HU | 1,600 (62.8%) |
| Renter Occupied HU | 482 (18.9%) |
| Vacant Housing Units | 464 (18.2%) |
| Median Home Value | $277,640 |
| Average Home Value | $340,638 |
Housing Distribution
Address Breakdown
Residential
2,180
Single Family
2,180
Multi-Family
0
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Armell • Creekside Realty
Mls Name: Bright MLS
Mls ID: #VASH2011684