172 Cilleyville RoadAndoverNH03216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Andover at 172 Cilleyville Road, Andover, NH, 03216 with 5% annual appreciation on a $319,900 basis while $3,475/mo rent supports operations. Total monthly income totals $3,475/mo and a $1,566/mo payment preserves $1,331/mo for cash returns. Annual cash flow comes to $15,966/yr on $106,047 deployed, and return on cash invested reaches 34.96% in year one. Equity gained on principal adds $2,064/yr, and five-year appreciation sums $88,382 alongside rental yield of 13.04%. Five-year ROI measures 184.28% and total cumulative return in cash totals $195,428.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,475/mo property income versus a $1,566/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1890
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03216, Andover, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,223 (100%) |
| Owner Occupied HU | 879 (71.9%) |
| Renter Occupied HU | 169 (13.8%) |
| Vacant Housing Units | 175 (14.3%) |
| Median Home Value | $470,904 |
| Average Home Value | $583,211 |
Housing Distribution
Address Breakdown
Residential
851
Single Family
851
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jan Wickens • White Water Realty Group/Franklin
Mls Name: PrimeMLS
Mls ID: #5046897