172 Calle CarmelitaShandonCA93461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shandon at 172 Calle Carmelita, Shandon, CA, 93461 priced at $535,000 converts $3,874/mo rent into $564/mo cash flow after a $2,619/mo obligation. Total monthly income equals $3,874/mo, and annual cash flow totals $6,767/yr on $176,015 invested. Return on cash invested prints 23.91% in year one, and rental yield reads 8.69% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 124.23% and total cumulative return in cash sums $218,668. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,874/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 2001
7,054 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93461, Shandon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 523 (100%) |
| Owner Occupied HU | 323 (61.8%) |
| Renter Occupied HU | 147 (28.1%) |
| Vacant Housing Units | 53 (10.1%) |
| Median Home Value | $495,192 |
| Average Home Value | $891,610 |
Housing Distribution
Address Breakdown
Residential
113
Single Family
113
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marina Belmonte • Kase Real Estate
Mls Name: CRMLS
Mls ID: #NS25149670