172-174 Llewellyn PlStaten IslandNY10310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,642/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 5.06% with $4,642/mo rent. Return on cash invested shows 11.27% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 57.06% and total cumulative return in cash records $203,371. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,642/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Multi Family
Built in 1934
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10310, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,469 (100%) |
| Owner Occupied HU | 4,828 (51.0%) |
| Renter Occupied HU | 4,093 (43.2%) |
| Vacant Housing Units | 548 ( 5.8%) |
| Median Home Value | $668,866 |
| Average Home Value | $692,026 |
Housing Distribution
Address Breakdown
Residential
7,855
Single Family
6,596
Multi-Family
1,259
Businesses
635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Burdzy • Leader Properties Inc.
Mls Name: SIBOR
Mls ID: #2505205