17196 E Tennessee Drive, Aurora, CO, 80017 | $890/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
900 sft

8760 Chase Dr APT 71, Arvada, CO, 80003

2 Bed
2 Bath
815 sft

2223 S Buckley Road #102, Aurora, CO, 80013

2 Bed
1 Bath
1070 sft

3539 S Fairplay Way #10, Aurora, CO, 80014

2 Bed
2 Bath
1470 sft

17694 E Loyola Drive #A, Aurora, CO, 80013

Nearby investment properties with comparable prices

2 Bed
2 Bath
1004 sft

9120 E Girard Avenue #12, Denver, CO, 80231

2 Bed
4 Bath
1494 sft

100 S Moline Street, Aurora, CO, 80012

1 Bed
1 Bath
768 sft

1616 S Broadway Unit 206, Denver, CO, 80210

2 Bed
1 Bath
885 sft

2225 Buchtel Boulevard #305, Denver, CO, 80210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 17196 E Tennessee Drive, Aurora, CO, 80017 uses $97,793 cash to close to unlock $10,676/yr annual cash flow and $890/mo monthly cash flow. Total monthly income runs $2,609/mo, and a $1,444/mo payment keeps the spread at $890/mo. Purchase price stands at $295,000, and rental yield measures 10.61% with $2,609/mo rent. Return on cash invested shows 30.83% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 160.92% and total cumulative return in cash records $157,370. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,609/mo property income covering a $1,444/mo payment rather than investor’s personal income.

Townhouse

Built in 2000

784 sqft lot

$N/A/sqft

No HOA