Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1719 Crest Grove Dr, Arlington, TX, 76012 generates $838/mo in rent and, after a $538/mo payment, leaves $56/mo in cash flow. Total monthly income is $838/mo, and annual cash flow is $674/yr on $36,465 invested. Return on cash invested sits at 21.76% in year one, and rental yield is 9.14% on a $110,000 entry. Equity gained on principal adds $710/yr, while 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 114.09% and total cumulative return in cash sums $41,604. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $838/mo property income rather than buyer’s personal income.
Condo
Built in 1983
2,003 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lyndon Nixon • Pinnacle Realty Advisors
Mls Name: NTREIS
Mls ID: #21112955
