








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sherwood at 17180 SW Smith Ave UNIT 96, Sherwood, OR, 97140 generates $1,210/mo in rent and, after a $778/mo payment, leaves $250/mo in cash flow. Total monthly income is $1,210/mo, and annual cash flow is $3,006/yr on $52,709 invested. Return on cash invested sits at 25.61% in year one, and rental yield is 9.13% on a $159,000 entry. Equity gained on principal adds $1,026/yr, while 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 133.28% and total cumulative return in cash sums $70,248. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,210/mo property income rather than buyer’s personal income.
Manufactured
Built in 1995
3,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97140, Sherwood, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,765 (100%) |
| Owner Occupied HU | 7,575 (77.6%) |
| Renter Occupied HU | 1,917 (19.6%) |
| Vacant Housing Units | 273 ( 2.8%) |
| Median Home Value | $715,341 |
| Average Home Value | $778,183 |
Residential
9,543
Single Family
8,920
Multi-Family
623
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $159,000 |
| 2013-06-21 | Sold | $53,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-03-26 | $1103.40 | 2.66% | $57,840 | 2.99% |
| 2017-03-26 | $1074.81 | -28.68% | $56,160 | -29.06% |
| 2016-03-26 | $1506.98 | N/A | $79,170 | -4.40% |



Listed by: Angela Surratt • HELPING HAND EQUITY
Mls Name: NY State MLS
Mls ID: #11455173