1718 Trestle St, Mount Airy, MD, 21771 | $209/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
864 sft

11856 Nicholson Rd, Keymar, MD, 21757

3 Bed
4 Bath
2068 sft

6133 Newport Ter, Frederick, MD, 21701

1 Bed
1 Bath
723 sft

24 Courthouse Sq APT 607, Rockville, MD, 20850

2 Bed
2 Bath
1121 sft

10136 Little Pond Pl APT 6, Montgomery Village, MD, 20886

Nearby investment properties with comparable prices

2 Bed
2 Bath
1558 sft

4502 Dunton Ter, Perry Hall, MD, 21128

- Bed
3 Bath
1725 sft

109 Whiskey Creek Cir, Frederick, MD, 21702

3 Bed
2 Bath
988 sft

18840 Birdseye Dr, Germantown, MD, 20874

4 Bed
2 Bath
1980 sft

3531 Milford Mill Rd, Baltimore, MD, 21244

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mount Airy at 1718 Trestle St, Mount Airy, MD, 21771 generates $2,852/mo in rent and, after a $2,080/mo payment, leaves $209/mo in cash flow. Total monthly income is $2,852/mo, and annual cash flow is $2,508/yr on $140,854 invested. Return on cash invested sits at 21.69% in year one, and rental yield is 8.05% on a $424,900 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,392 over five years. Five-year ROI reaches 112.46% and total cumulative return in cash sums $158,409. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,852/mo property income rather than buyer’s personal income.

Townhouse

Built in 2007

2,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21771, Mount Airy, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,026 (100%)
Owner Occupied HU	9,862 (89.4%)
Renter Occupied HU	893 ( 8.1%)
Vacant Housing Units	271 ( 2.5%)
Median Home Value	$598,074
Average Home Value	$618,694