1718 1st St NW APT 8, Washington, DC, 20001 | $334/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1718 1st St NW APT 8, Washington, DC, 20001 | $334/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1002 sft

5111 8th Rd S APT 111, Arlington, VA, 22204

1 Bed
1 Bath
732 sft

2906 Kings Chapel Rd APT 11, Falls Church, VA, 22042

Investment Property+ 1 more

2 Bed
2 Bath
1130 sft

7705 Lafayette Forest Dr APT 11, Annandale, VA, 22003

3 Bed
2 Bath
1282 sft

130 Roberts Ln APT 201, Alexandria, VA, 22314

Nearby investment properties with comparable prices

1 Bed
1 Bath
592 sft

1001 N Vermont St APT 812, Arlington, VA, 22201

1 Bed
1 Bath
824 sft

2475 Virginia Ave NW #927, Washington, DC, 20037

- Bed
1 Bath
539 sft

355 I St SW APT 102, Washington, DC, 20024

3 Bed
1 Bath
1200 sft

1340 4th St SW #T, Washington, DC, 20024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1718 1st St NW APT 8, Washington, DC, 20001 listed at $389,000 pairs $2,611/mo rent with a $1,904/mo payment to leave $334/mo cash flow. Total monthly income runs $2,611/mo, and annual cash flow reaches $4,011/yr on $128,954 cash to close. Return on cash invested measures 23.02% in year one, and rental yield registers 8.05% at a $389,000 basis. Equity gained on principal adds $2,510/yr, and annual property appreciation at 5% supports $107,474 by year five. Five-year ROI tracks 119.1% and total cumulative return in cash totals $153,582. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,611/mo property income relative to a $1,904/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1924

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright and beautifully renovated 2-bedroom, 1-bath condo in the heart of DC! This modern home features an open-concept layout with stunning natural light throughout. The sleek kitchen boasts stainless steel appliances, quartz countertops, and a large island with bar seatingperfect for entertaining. Enjoy a semi-private, landscaped courtyard at the corner of First St and Randolph Pl NW in the vibrant Bloomingdale neighborhood. The second bedroom can easily serve as a home office or additional living space. Located in a boutique, fully converted building, this condo offers a seamless blend of historic charm and modern design. The open floor plan, eat-in kitchen island, and private access to the patio make it ideal for entertaining both indoors and outdoors. Just moments from shopping, dining, and Metro access, this home offers the best of modern city living in a bright, stylish space!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20001, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,258 (100%)
Owner Occupied HU	7,610 (24.3%)
Renter Occupied HU	19,069 (61.0%)
Vacant Housing Units	4,579 (14.6%)
Median Home Value	$858,542
Average Home Value	$926,439