1717.3 E Philadelphia St, Rapid City, SD, 57703 | $815/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1500 sft

814 Odde Pl, Rapid City, SD, 57701

4315 Circlewood Dr. Plan, Prairie Acres East

3 Bed
2 Bath
1512 sft

4315 Circlewood Dr. Plan, Prairie Acres East, Rapid City, SD, 57703

4 Bed
2 Bath
1664 sft

206 Saint Francis St, Rapid City, SD, 57701

3 Bed
1 Bath
1169 sft

3928 W Chicago St, Rapid City, SD, 57702

Nearby investment properties with comparable prices

3 Bed
1 Bath
1216 sft

220 44th St APT 1A, Rapid City, SD, 57702

2 Bed
2 Bath
1083 sft

3968 Fairway Hills Dr, Rapid City, SD, 57702

3 Bed
1 Bath
912 sft

3306 Maple Ave, Rapid City, SD, 57701

2 Bed
2 Bath
1083 sft

3964 Fairway Hills Dr, Rapid City, SD, 57702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rapid City at 1717.3 E Philadelphia St, Rapid City, SD, 57703 generates $2,394/mo in rent and, after a $1,223/mo payment, leaves $815/mo in cash flow. Total monthly income is $2,394/mo, and annual cash flow is $9,779/yr on $82,842 invested. Return on cash invested sits at 31.71% in year one, and rental yield is 11.5% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 166.31% and total cumulative return in cash sums $137,774. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,394/mo property income rather than buyer’s personal income.

Manufactured

Built in 2021

N/A lot

$N/A/sqft

No HOA